ABC company financial manager believes that sales in 2012 could raise by as much as 20% or by little as 5%.a. Recalculate the first-stage pro forma financial statements under these two assumptions and calculatethe required external financing(All figures are in thousands.) (Enter your answers in thousands.)Initial Growth RateSecond Growth RateINCOME STATEMENTRevenueCost of goods soldEBITInterestEarnings before taxesState and federal taxNet IncomeDividends20%5%Base Case20% Growth5% Growth$11,0009,900$13,20011,880$11,55010,3951,1002201,3202201,1552208803521,100#NAME?935528###352$176#NAME?935#NAME?$935$1,1004,4005,500###$1,3205,280$6,600$1,1554,620$5,775$2,640#NAME?#NAME?$2,3104,235$6,545$(770)BALANCE SHEETAssetsNetworking CapitalFixed assetsTotals assetsLiabilities and shareholders’ equityLong-term debtShareholders’ equity$2,2003,3005,500Required external financingb. Assume any required external funds will be raised by issuing long-term debt and that any surplus fundswill be used to retire such debt. Prepare the completed (second-stage) pro forma balance sheet(Enter your answer in thousands)BALANCE SHEETAssetsNetworking CapitalFixed assetsTotals assetsLiabilities and shareholders’ equityLong-term debtShareholders’ equityBase Case20% Growth5% Growth$1,1004,4005,500$1,320.00$5,280.006,600$1,155.00$4,620.005,775$2,2003,3005,500$2,640.00$3,960.006,600$2,310.00$3,465.005,775
🇦🇺 Writing for Australian Universities
- AGLC4 (law), APA 7th, Harvard (Business), Vancouver (Health Sciences)
- Grading: HD (85-100%), D (75-84%), C (65-74%), P (50-64%)
- UniMelb, UNSW, ANU, Monash, UQ, UWA standards covered
- Australia uses British English spelling conventions
- Turnitin is widely used — all work is checked before delivery
Australia Pricing Guide
How It Works — 3 Simple Steps
Fill In Your Order Form
Provide your topic, academic level, deadline, referencing style, and any specific instructions or rubric criteria.
Get Matched with a Writer
We assign the best-qualified expert in your subject, familiar with Australia university requirements.
Receive & Review
Download your plagiarism-free paper, review it, and request any free revisions within 14 days if needed.
Frequently Asked Questions
Is this service plagiarism-free?
Yes. Every paper is written from scratch by a human expert to your specific instructions. We run all papers through professional plagiarism detection software and can include a Turnitin-equivalent report on request.
Do your writers know Australia academic standards?
Yes. Our writers are familiar with Australia's university systems, citation styles, and marking conventions. You'll get a paper that meets your institution's exact expectations.
What citation styles do you support for Australia?
We support all major citation styles required by Australia universities, including APA 7th, Harvard, Chicago/Turabian, MLA, OSCOLA, Vancouver, and IEEE.
Can you write just one chapter of my dissertation?
Yes. We write individual dissertation chapters — literature reviews, methodology, data analysis, introductions, conclusions — or the full manuscript from proposal to defence-ready submission.